Neighborhood Action Plan Summary - Phase II

JUMP TO PHASE I REPORT --- JUMP TO PHASE III REPORT

Victory
Strategy
Plan Funds
Plan
Total
Additional NRP Funds
NRP
Total
-
Citation
Strategy Name
Early
Access
Action
Plan
Phase I
Rollover
Reserve
Funds
Program
Income
Plan
Funds for
Housing
Mod #s
Affecting
Strategy
HOUSING
A.1.1.1 Revolving Home Improvement Loan Program   $126,070.00 $126,070.00 $7,925.16   $135,306.41 $269,301.57 $126,070.00 6,11,12,19
A.1.1.2 Visibility of ViNA Housing Loan Programs                  
A.1.2.1. Rental Advisory Committee                  
A.1.3.1. Community Land Trust Program   $29,500.00 $29,500.00       $29,500.00 $29,500.00 5,12,13,20
A.1.4.1. Rehabilitation of Vacant Properties   $9,040.00 $9,040.00       $9,040.00 $9,040.00 8,12,13,17,18
A.1.4.2. Home Safety Enhancing Improvements   $10,000.00 $10,000.00       $10,000.00 $10,000.00  
A.1.5.1. Housing Coordinator   $29,000.00 $29,000.00     $25,521.04 $54,521.04 $29,000.00 11
A.2.1.1. Foreclosure Prevention                  
A.2.2.1. Emergency Home Loan Program   $10,000.00 $10,000.00       $10,000.00 $10,000.00  
LIVABILITY
B.1.1.1. Graffiti Removal Team                  
B.1.2.1. Youth Corp Program   $42,165.28 $42,165.28 $4,415.42     $46,580.70   4,8,10,14,16
B.2.1.1. Safety Coordinator   $6,042.66 $6,042.66       $6,042.66   11
B.2.1.2. Block Club Summit                  
B.2.2.1. COPSIRF         $9,749.68   $9,749.68    
COMMUNITY BUILDING
C.1.1.1. Neighborhood Ambassador Program   $4,887.64 $4,887.64       $4,887.64 $3,616.85 11,13
C.1.2.1. Youth Activities   $11,334.72 $11,334.72 $17,000.00     $28,334.72   2,4,8,10,14
C.2.1.1. Neighborhood Events   $33,500.00 $33,500.00 $1,000.00     $34,500.00 $24,790.00 7,8,9,13,20
C.3.1.1. Loring School Neighborhood Liaison                  
ENVIRONMENT
D.1.1.1. Victory Memorial Parkway Care                  
D.2.1.1. Ryan Lake Public Access Improvements                 8,15,16,19
D.3.1.1. Environmentally-friendly Landscape Education   $9,480.00 $9,480.00       $9,480.00   19
D.3.1.2. Enhance/Add Environmental Amenities   $5,000.00 $5,000.00       $5,000.00   20
ECONOMIC DEVELOPMENT
E.1.1.1. Loans for Targeted Businesses                 8,9,19
E.1.2.1. NW Area Community Development Corporation                  
E.2.1.1. Local businesses and ViNA partnerships   $14,999.00 $14,999.00       $14,999.00 $11,099.26 9
NEIGHBORHOOD ASSOCIATION
F.1.1.1. Phase II Plan Development       $7,500.00     $7,500.00   1
F.1.2.1. NRP Coordinator   $118,898.23 $118,898.23 $39,000.00   $1,346.00 $159,244.23 $87,984.69 3,5,7,11,17,18,19
F.2.1.1. Neighborhood Newsletter and Website   $18,352.47 $18,352.47 $4,000.00   $9,478.96 $31,831.43 $13,580.83 5,7,11,13
DOLLARS ROLLED OVER TO PHASE 3 $2,000.00   $2,000.00    
TOTAL  $478,270.00 $480,270.00 $80,840.58 $9,749.68 $171,652.41 $742,512.67 $354,681.63  

Phase II Plan Allocation Available in First Three Years (80%)$478,270.00
Phase II Plan Allocation Percentage for Housing74%
Phase II Affordable Housing Reserve Fund $ 
Phase II Community-Oriented Public Safety Initiatives Reserve Fund $$9,749.68
** On March 22, 2004, the NRP Policy Board adopted a policy that requires each neighborhood to limit its Phase II Neighborhood Action Plan obligations to no more than 80% of their neighborhood allocation during the first three years following approval of its Action Plan.

PLAN MODIFICATIONS
No.Plan Step ModifiedApprovedDescription
1Full Action Plan Pending12/10/07The NRP Director approved a modification to the plan to reallocate a total of $16,621.45 in Phase I funds to Phase II strategy, Support Neighborhood Organization (Building Community 1.A.2.). (This is Phase I Plan Modification #16 and Phase II Plan Modification #1.)
2Full Action Plan07/17/08The NRP Director approved a plan modification to reallocate $20,000 in Phase I funds to Phase II strategy, Youth Activities (Community Building 1.2.1.). (This is Phase I Plan Modification #15 and Phase II Plan Modification #2.)
3Full Action Plan12/29/08 The NRP Director approved a plan modification to reallocate $19,000 in Phase I funds to Phase II strategy, NRP Coordinator (Neighborhood Association 1.2.1.). (This is Phase I Plan Modification #16 and Phase II Plan Modification #3.)
4Full Action Plan01/11/10The NRP Director approved a plan modification to reallocate $7,000 from Youth Activities (Community Building 1.2.1.) to Youth Corp Program (Livability 1.2.1.).
5Full Action Plan03/03/10The NRP Director approved a plan modification to reallocate $9,000 from Community Land Trust Program (Housing 1.3.1.) to the following strategies: (1) $8,200 to NRP Coordinator (Neighborhood Association 1.2.1.); and (2) $800 to Neighborhood Newsletter and Website (Neighborhood Association 2.1.1.).
6Full Action Plan03/28/11The NRP Director approved a plan modification to reallocate $7,925.16 in Phase I funds to Phase II strategy, Revolving Home Improvement Loan Program (Housing 1.1.1.). (This is Phase I Plan Modification #17 and Phase II Plan Modification #6.)
7Full Action Plan07/27/11The NRP Director approved a plan modification to reallocate $25,000 in Phase I funds to the following Phase II strategies: (1) $1,000 to Neighborhood Events (Community Building 2.1.1.); (2) $20,000 to NRP Coordinator (Neighborhood Association 1.2.1.); and (3) $4,000 to Neighborhood Newsletter and Website (Neighborhood Association 2.1.1.). (This is Phase I Plan Modification #18 and Phase II Plan Modification #7.)
8Full Action Plan12/15/11The NRP Director approved a plan modification to reallocate $1,415.42 in Phase I funds to Phase II strategy, Youth Corp Program (Livability 1.2.1.). (This is Phase I Plan Modification #19 and Phase II Plan Modification #8.) The modification also reallocates a total of $20,000from the following Phase II strategies: (1) $7,960 from Rehabilitation of Vacant Properties (Housing1.4.1.); and (2) $12,040 from Ryan Lake Public Access Improvements (Environment 2.1.1.). The funds are reallocated to the following strategies: (1) $6,528 to Youth Corp Program (Livability 1.2.1.); (2) $3,472 to Youth Activities (Community Building 1.2.1.); and (3) $10,000 to Neighborhood Events (Community Building 2.1.1.). The modification also revises the wording of Loans for Targeted Businesses (Economic Development 1.1.1.) to allow for infrastructure and environmental improvements to neighborhood business nodes.
9Full Action Plan05/10/13The NCR Director approved a plan modification to reallocate $24,999 from Loans to Targeted Businesses (Economic Development 1.1.1.) to the following strategies: (1) $10,000 to Neighborhood Events (Community Building 2.1.1.); and (2) $14,999 to Local Businesses and ViNA Partnership (Economic Development 2.1.1.).
10Full Action Plan09/05/13The NCR Director approved a plan modification to reallocate $5,000 from Youth Activities (Community Building 1.2.1.) to Youth Corp Program (Livability 1.2.1.).
11Full Action Plan02/21/18The NCR Director approved a plan modification to reallocate a total of $40,190.11 from the following strategies: (1) $35,000 of Program Income from Revolving Home Improvement Loan Program (Housing 1.1.1.); (2) $2,482.77 from NRP Coordinator (Neighborhood Association 1.2.1.); and (3) $2,707.34 from Safety Coordinator (Livability 2.1.1.). The funds are reallocated to the following strategies: (1) $25,521.04 of Program Income to Housing Coordinator (Housing 1.5.1.); (2) $637.64 to Neighborhood Ambassador Program (Community Building 1.1.1.); and (3) $14,031.43 ($4,552.47 of Action Plan funds and $9,478.96 of Program Income) to Neighborhood Newsletter and Website (Neighborhood Association 2.1.1.). The modification also revises the wording of Revolving Home Improvement Loan Program (Housing 1.1.1.) to allow for grant and rebate programs.
12Full Action Plan06/19/19The NCR Director approved a plan modification to reallocate $25,000 from Rehabilitation of Vacant Properties (Housing 1.4.1.) to Revolving Home Improvement Loan Program (Housing 1.1.1.). The modification also revises the wording of Community Land Trust Program (Housing 1.3.1.) to include other programs supporting renters transitioning to home ownership.
13Full Action Plan09/18/19The NCR Director approved a plan modification to reallocate a total of $17,500 from the following strategies: (1) $11,500 from Community Land Trust Program (Housing 1.3.1.); and (2) $6,000 from Rehabilitation of Vacant Properties (Housing 1.4.1.). The funds are reallocated to the following strategies: (1) $1,500 to Neighborhood Ambassador Program (Community Building 1.1.1.); (2) $6,000 to Neighborhood Events (Community Building 2.1.1.); and (3) $10,000 to Neighborhood Newsletter and Website (Neighborhood Association 2.1.1.).
14Full Action Plan03/17/20The NCR Director approved a plan modification to reallocate $3,000 in Phase I Rollover from Youth Activities (Community Building 1.2.1.) to Youth Corp Program (Livability 1.2.1.). (This is Phase I Plan Modification #20 and Phase II Plan Modification #14.) The modification also reallocates $1,637.28 from Youth Activities (Community Building 1.2.1.) to Youth Corp Program (Livability 1.2.1.).
15Full Action Plan06/03/20The NCR Director approved a plan modification to reallocate $2,000 from Ryan Lake Public Access Improvements (Environment 2.1.1.) to Phase III priority, Neighborhoods Respond to COVID-19 (Phase III Activities, Neighborhood Priorities 3.). (This is Phase II Plan Modification #15 and Phase III Plan Modification #2.)
16Full Action Plan09/08/20The NCR Director approved a plan modification to reallocate $12,000 from Ryan Lake Public Access Improvements (Environment 2.1.1.) to Youth Corp Program (Livability 1.2.1.).
17Full Action Plan01/04/22The Interim NCR Director approved a plan modification to reallocate $20,000 from Rehabilitation of Vacant Properties (Housing 1.4.1.) to NRP Coordinator (Neighborhood Association 1.2.1.).
18Full Action Plan11/17/22The NCR Director approved a plan modification to reallocate $24,500 from Rehabilitation of Vacant Properties (Housing 1.4.1.) to NRP Coordinator (Neighborhood Association 1.2.1.).
19Full Action Plan02/07/23The NCR Director approved a plan modification to reallocate a total of $25,000 ($23,654 in Action Plan Funds and $1,346 in Program Income) to NRP Coordinator (Neighborhood Association 1.2.1.). The funds are reallocated from the following strategies: (1) $1,346 of Program Income from Revolving Home Improvement Loan Program (Housing 1.1.1.); (2) $13,649 from Ryan Lake Public Access Improvements (Environment 2.1.1.); (3) $520 from Environmentally-friendly Landscape Education (Environment 3.1.1.); and (4) $9,485 from Loans for Targeted Businesses (Economic Development 1.1.1.).
20Full Action Plan05/12/23The NCR Director approved a plan modification to reallocate $10,000 from Community Land Trust Program (Housing 1.3.1.) to the following strategies: (1) $5,000 to Neighborhood Events (Community Building 2.1.1.); and (2) $5,000 to new strategy, Enhance/Add Environmental Amenities (Environment 3.1.2.).

Victory Neighborhood Action Plan Summary (SU-7 P2) run on 05/07/2024 at 7:31 PM